Send As SMS

ANNEX 6

 Detail of the expenses effected by CLEAN HOUSE – CI  from 1999 to 2001

Technicians and architects studies: (US $ )                       57,333.33

Running charges :  (US $ )                                               13,333.33

Reservation of land:  (US $ )                                            26,666.66

Commissions and others: (US $                                    6,666.66

Registration papers-leaflets:(US $ )                                  2,666.66

 
ANNEX 7

 Maturity of the turnover quaterly

 1st YEAR

Cost of investment

Running fees

Commissions on sales

Others

TOTAL

1st quater

4,074.285

400

26.18

33.33

4,533.795

2nd quater

3,988.232

248

23.746

33.33

4,293.308

3rd  quater

2082.077

248

23.1

00

2,353.177

4th quarter

2070.65

248

35.245

00

2,350.895

TOTAL

13,531.175

2nd YEAR

Cost of investment

Running fees

Commissions on sales

Others

TOTAL

1st quater

1,616.173

248

21.91

00

1,886.083

2nd quater

2,180.67

248

31.62

00

2,460.29

3rd  quater

1,936.87

248

25.18

00

2,210.05

4th quarter

2,502.37

245.33

00

00

2,747.367

TOTAL

9,303.79

 ANNEXE 4

Masturity of the turnover quaterly

 1st quaRter : 170 economical low houses of 3 rooms

Number of house of 3 rooms

Personnal 25% at the beginnig

Balance 75% at delivery

Total turnover

170

654,500

 

1,963,500

2,618,000

 2nd  QUARTER : 130 economical low houses of 4 rooms

Number of houses of 4 rooms

Personal 25% at the beginning

Balance 75% at delivery

Total turnover

130

593,666,66

1,781,000

2,374,666

 

 3TH QUARTER : 150 economical low houses of 3 rooms

Number of house of 3 rooms

Personnal 25% at the beginning

Balance 75% at delivery

Total turnover

150

577,500

1,732,500

2,310,000

 

 4Eth QUATER : 140 economical low houses of 4 rooms and  10 economical low houses of 5rooms

Number of houses

Personnal 25% at the beginning

Balance 75% at delivery

Total turnover

140 of 4 houses

639,333,33

1,918,000

2,557,333

 

10 of 5 houses

56,6000

169,800

226,400

 

TOTAL

 

695,933,33

 

2,087,800

 

2,783,733

 5TH QUATER : 10 economical low houses of 2 rooms and 130 economical low houses of 3 houses

Number of houses

Personnal 25% at the beginning

Balance 75% at delivery

Total turnover

10 of 2 houses

25,600

76,800

102,400

 

130 of 3 houses

500,500

1,501,500

2,002,000

 

TOTAL

 

526,100

 

1,578,300

 

2,104,400

 6th  QUATER : 145 economical low houses of 4 rooms and economical low houses of 5 rooms

Number of house

Personnal 25% at the beginning

Balance 75% at delivery

Total turnover

145 of 4 houses

662,166,66

1,986,500

2,648,666

 

15 of 5 houses

84,900

254,700

339,600

 

 

TOTAL

 

747,066,66

 

2,241,200

 

2,288,266

 7th  QUATER : 20 economical low houses of 4 rooms and 150 economical low houses of 5 rooms

Number of house

Personnal 25% at the beginning

Balance 75% at delivery

Total turnover

20 of 2 houses

51,200

153,600

204,800

 

150 of 3 houses

577,500

1,732,500

2,310,000

 

TOTAL

 

628,700

 

1,886,100

 

2,514,800

 8th QUATER : 140 economical low houses of 4 rooms and 30 villas basses economical low houses of 5 rooms

Number of house

Personnal 25% at the beginning

Balance 75% at delivery

Total turnover

140 of 4 houses

639,333,33

1,918,000

2,557 ;333

 

30 of 5 houses

169,800

509,400

679,200

 

TOTAL

 

809,133

 

2,427,400

 

3,236,533

 TABLEAU RECAPITULATIF

Personal 25% at the beginning

Balance 75% at delivery

Total turnover

5,232,600

15,697,801

20,930,400